randstad
randstad
annual report 2013
home>supplementary information>quarterly summary income statement

quarterly summary income statement 2013

< previous   |   next >

amounts in millions of €, unless stated otherwise
first quarter
second quarter
third quarter
fourth quarter
year 2013
Revenue
3,832.0
4,095.7
4,362.7
4,277.9
16,568.3
Cost of services
3,148.4
3,348.8
3,566.9
3,494.2
13,558.3
Gross profit
683.6
746.9
795.8
783.7
3,010.0
Selling expenses
402.6
410.2
418.7
456.5
1,688.0
Other general and administrative expenses
192.3
195.2
197.2
207.6
792.3
Amortization and impairment of acquisition-related intangible assets and goodwill, and badwill
40.8
40.6
45.7
36.3
163.4
Total operating expenses
635.7
646.0
661.6
700.4
2,643.7
Operating profit
47.9
100.9
134.2
83.3
366.3
Net finance costs
(5.5)
(10.7)
(3.3)
(3.5)
(23.0)
Share in profit/(loss) of associates
0.0
0.0
0.2
0.1
0.3
Income before taxes
42.4
90.2
131.1
79.9
343.6
Taxes on income
(12.7)
(27.1)
(47.3)
(25.8)
(112.9)
Net income
29.7
63.1
83.8
54.1
230.7
Calculation of earnings per ordinary share
Net income for holders of ordinary shares
27.1
59.9
80.7
50.9
218.6
Amortization and impairment of acquisition-related intangible assets and goodwill, and badwill
40.8
40.6
45.7
36.3
163.4
Integration costs
1.7
1.3
5.6
8.7
17.3
One-offs
1.1
3.4
(1.5)
28.8
31.8
Tax effect on amortization and impairment of acquisition-related intangible assets and goodwill, integration costs and one-offs, including tax one-offs
(14.1)
(14.5)
(15.0)
(19.9)
(63.5)
Net income for holders of ordinary shares before amortization and impairment of acquisition-related intangible assets and goodwill, integration costs and one-offs
56.6
90.7
115.5
104.8
367.6
Basic earnings per share (€)
0.16
0.34
0.46
0.29
1.25
Diluted earnings per share (€)
0.16
0.34
0.45
0.28
1.23
Diluted earnings per share before amortization and impairment of acquisition-related intangible assets and goodwill, badwill, integration costs and one-offs (€)
0.33
0.51
0.65
0.58
2.07
Average number of ordinary shares outstanding (in millions)
172.2
175.6
176.9
177.1
175.5
Average number of diluted ordinary shares outstanding (in millions)
173.3
177.2
178.9
179.2
177.3