| buildings and land |
computer hardware |
leasehold improvements, furnitures and fixtures |
total |
|
|---|---|---|---|---|
| Cost |
76.7 |
169.0 |
408.4 |
654.1 |
| Accumulated depreciation and impairment |
33.2 |
143.2 |
322.1 |
498.5 |
| Balance at January 1, 2011 |
43.5 |
25.8 |
86.3 |
155.6 |
| Book value at January 1, 2011 |
43.5 |
25.8 |
86.3 |
155.6 |
| Acquisition of subsidiaries |
8.3 |
5.9 |
2.7 |
16.9 |
| Disposal of subsidiaries |
0.0 |
(0.4) |
(0.5) |
(0.9) |
| Additions |
0.0 |
22.6 |
41.6 |
64.2 |
| Disposals |
(4.7) |
(0.2) |
(1.6) |
(6.5) |
| Depreciation |
(1.5) |
(16.3) |
(36.5) |
(54.3) |
| Translation differences |
2.2 |
0.8 |
1.4 |
4.4 |
| Balance at December 31, 2011 |
47.8 |
38.2 |
93.4 |
179.4 |
| Cost |
82.8 |
192.2 |
434.1 |
709.1 |
| Accumulated depreciation and impairment |
35.0 |
154.0 |
340.7 |
529.7 |
| Balance at December 31, 2011 |
47.8 |
38.2 |
93.4 |
179.4 |
| Book value at January 1, 2012 |
47.8 |
38.2 |
93.4 |
179.4 |
| Acquisition of subsidiaries |
0.0 |
0.0 |
0.0 |
0.0 |
| Disposal of subsidiaries |
0.0 |
0.0 |
(1.1) |
(1.1) |
| Additions |
0.0 |
17.4 |
25.8 |
43.2 |
| Disposals |
(2.0) |
(0.6) |
(1.0) |
(3.6) |
| Depreciation |
(1.8) |
(17.8) |
(34.7) |
(54.3) |
| Impairment |
(2.4) |
- |
(2.9) |
(5.3) |
| Translation differences |
(1.9) |
(0.3) |
(0.8) |
(3.0) |
| Balance at December 31, 2012 |
39.7 |
36.9 |
78.7 |
155.3 |
| Cost |
75.1 |
192.0 |
432.5 |
699.6 |
| Accumulated depreciation and impairment |
35.4 |
155.1 |
353.8 |
544.3 |
| Balance at December 31, 2012 |
39.7 |
36.9 |
78.7 |
155.3 |
Property, plant and equipment by segment:
| 2012 |
2011 |
|
|---|---|---|
| North America |
26.6 |
27.5 |
| France |
20.6 |
27.9 |
| Netherlands |
49.4 |
51.4 |
| Germany |
6.4 |
7.8 |
| Belgium & Luxembourg |
7.8 |
8.5 |
| United Kingdom |
7.2 |
9.6 |
| Iberia |
3.2 |
3.2 |
| Other European countries |
4.7 |
6.6 |
| Rest of the world |
29.4 |
36.9 |
| 155.3 |
179.4 |
Based on appraisals made by independent and expert appraisers, the estimated fair value of buildings and land is € 10 to € 15 million higher than the carrying amount.
In the consolidated statement of cash flows, proceeds from the sale of property, plant and equipment comprise:
| 2012 |
2011 |
|
|---|---|---|
| Net book value of disposals |
3.6 |
6.5 |
| Loss on disposals |
(1.1) |
(0.2) |
| Disposals property, plant and equipment, statement of cash flows |
2.5 |
6.3 |
Impairment-charges are mainly related to restructuring measures.